Calculated
DCF
Free cash flow, growth, discount rate, and terminal growth form an intrinsic value range.
18.09 USD31.09 USD41.86 USD
+542%
31.09 USDCurrent price is 541.7% above the base model value.
A
TechnologySemiconductorsUnited Kingdom
ARM.US · Arm Holdings plc
NMS · US · USD
Latest price199.51 USD
30D-31.31%
Vs. base value+913%
Research summary
ARM.US latest organized financial period shows revenue grew +56.76% YoY and net income grew +60.6% YoY. Current price is about 200 USD, while the model base case is about 19.7 USD; the current price sits +913% versus the base case. This summary is intended for public-information research and model review.
Key financial trend
Annual financial metrics with switchable views. · Unit: USD
Revenue3B USD
Net income591M USD
Free cash flow793M USD
Operating cash flow1B USD
Price trend
Price date: 2026/04/28 · Updated: 2026/04/29 07:21
Valuation model range
Hover each model row to inspect formulas and inputs.
Current price199.51 USD
Base value19.70 USD
Vs. base+913%
Price date2026/04/28
12.26 USD19.70 USD25.59 USD
+913%
Calculated
Owner Earnings
Uses recent net income as an owner-earnings proxy and discounts scenario growth.
12.26 USD19.70 USD25.59 USD
+913%
19.70 USDCurrent price is 912.8% above the base model value.
Calculated
Reverse DCF
Solves the forward FCF growth rate implied by the current price.
Implied growth40.0%
Current price implies roughly 40.0% annualized FCF growth.
40.0%Current price implies roughly 40.0% annualized FCF growth.
Calculated
Earnings Power Value
Estimates earnings power value without assuming growth.
4.05 USD4.05 USD4.05 USD
+4,826%
4.05 USDCurrent price is 4826.3% above the base model value.
Updated: 2026/04/29 07:21
Ad placement
Quarterly and annual financial table
Financial DetailsShowing latest 5 / 10
| Period | Type | Revenue | Net Income | Free Cash Flow | Diluted EPS |
|---|---|---|---|---|---|
| 2025/12/30 | Annual | 3B USD | 591M USD | 793M USD | 0.55 |
| 2025/09/29 | Annual | 2B USD | 368M USD | 607M USD | 0.34 |
| 2025/06/29 | Annual | - | - | - | - |
| 2025/03/30 | Annual | 4B USD | 792M USD | 178M USD | 0.75 |
| 2024/12/30 | Annual | 983M USD | 252M USD | -6M USD | 0.24 |
Ad placement