Calculated
DCF
Free cash flow, growth, discount rate, and terminal growth form an intrinsic value range.
37.70 USD65.24 USD88.10 USD
+35.96%
65.24 USDCurrent price is 36% above the base model value.
M
US
MCHP.US · MICROCHIP TECHNOLOGY INC
US · US
Latest price88.70 USD
30D-35.19%
Vs. base value+36%
Research summary
MCHP.US latest organized financial period shows revenue lacks a complete YoY comparison and net income declined -100% YoY. Current price is about 88.7 USD, while the model base case is about 65.24 USD; the current price sits +36% versus the base case. The page shows both reported and adjusted views; valuation still defaults to reported figures, while adjusted figures help isolate structured one-time-item impact. This summary is intended for public-information research and model review.
Key financial trend
Annual financial metrics with switchable views. · Unit: USD
Revenue-
Net income-500K USD
Free cash flow772M USD
Operating cash flow898M USD
Price trend
Price date: 2026/04/29 · Updated: 2026/04/29 15:22
Valuation model range
Hover each model row to inspect formulas and inputs.
Current price88.70 USD
Base value65.24 USD
Vs. base+36%
Price date2026/04/29
37.70 USD65.24 USD88.10 USD
+35.96%
Calculated
Owner Earnings
Uses recent net income as an owner-earnings proxy and discounts scenario growth.
81.24 USD131.42 USD171.25 USD
-32.51%
131.42 USDCurrent price is 32.5% below the base model value.Adjusted reference: 12.37 USD
Calculated
Reverse DCF
Solves the forward FCF growth rate implied by the current price.
Implied growth20.1%
Current price implies roughly 20.1% annualized FCF growth.
20.1%Current price implies roughly 20.1% annualized FCF growth.
Calculated
Earnings Power Value
Estimates earnings power value without assuming growth.
31.95 USD31.95 USD31.95 USD
+178%
31.95 USDCurrent price is 177.6% above the base model value.
Updated: 2026/04/29 15:22
Valuation basis and non-recurring items
Collapsed by default. Expand to inspect structured one-time items and adjusted figures without making them the primary page focus.
ExpandCollapse
Valuation basis and non-recurring items
Collapsed by default. Expand to inspect structured one-time items and adjusted figures without making them the primary page focus.
A positive amountAfterTax means the item increased reported net income; a negative value means it reduced reported net income. Adjusted net income = reported net income minus total after-tax impact. Valuation defaults to reported figures; adjusted figures are shown to observe one-time-item impact.
| Period | Item | Category | After-tax impact | Confidence |
|---|---|---|---|---|
| 2025/03/31 | Restructuring charges | Restructuring | -60M USD | Medium |
| 2022/03/31 | Restructuring charges | Restructuring | -17M USD | Medium |
| 2021/03/31 | Asset sale gain/loss | Asset sale gain/loss | 6M USD | Medium |
| 2021/03/31 | Restructuring charges | Restructuring | -24M USD | Medium |
| 2020/03/31 | Asset impairment | Impairment | -4M USD | Medium |
| 2020/03/31 | Asset sale gain/loss | Asset sale gain/loss | 3M USD | Medium |
| 2020/03/31 | Restructuring charges | Restructuring | -44M USD | Medium |
Ad placement
Quarterly and annual financial table
Financial DetailsShowing latest 5 / 14
| Period | Type | Revenue | Net Income | Adjusted net income | Free Cash Flow | Diluted EPS | Adjusted EPS |
|---|---|---|---|---|---|---|---|
| 2025/03/31 | Annual | - | -500K USD | 60M USD | 772M USD | -0.01 | 1.2 |
| 2024/03/31 | Annual | - | 2B USD | - | 3B USD | 3.48 | - |
| 2023/03/31 | Annual | - | 2B USD | - | 3B USD | 4.02 | - |
| 2022/03/31 | Annual | - | 1B USD | 1B USD | 2B USD | 2.27 | 2.3 |
| 2021/03/31 | Annual | - | 349M USD | 367M USD | 2B USD | 1.29 | 1.36 |
Ad placement