Calculated
DCF
Free cash flow, growth, discount rate, and terminal growth form an intrinsic value range.
2,223.22 USD3,847.26 USD5,195.49 USD
-87.74%
3,847.26 USDCurrent price is 87.7% below the base model value.
A
Financial ServicesAsset ManagementUnited States
AMP.US · Ameriprise Financial, Inc.
NYQ · US · USD
Latest price471.68 USD
30D-1.07%
Vs. base value-7.6%
Research summary
AMP.US latest organized financial period shows revenue grew +7.04% YoY and net income grew +4.76% YoY. Current price is about 472 USD, while the model base case is about 511 USD; the current price sits -7.6% versus the base case. This summary is intended for public-information research and model review.
Key financial trend
Annual financial metrics with switchable views. · Unit: USD
Revenue18B USD
Net income4B USD
Free cash flow8B USD
Operating cash flow8B USD
Price trend
Price date: 2026/04/28 · Updated: 2026/04/29 07:24
Valuation model range
Hover each model row to inspect formulas and inputs.
Current price471.68 USD
Base value510.74 USD
Vs. base-7.6%
Price date2026/04/28
462.84 USD510.74 USD541.02 USD
-7.65%
Calculated
Owner Earnings
Uses recent net income as an owner-earnings proxy and discounts scenario growth.
538.85 USD634.65 USD695.20 USD
-25.68%
634.65 USDCurrent price is 25.7% below the base model value.
Calculated
Reverse DCF
Solves the forward FCF growth rate implied by the current price.
Implied growth-10.0%
Current price implies roughly -10.0% annualized FCF growth.
-10.0%Current price implies roughly -10.0% annualized FCF growth.
Calculated
Earnings Power Value
Estimates earnings power value without assuming growth.
386.83 USD386.83 USD386.83 USD
+21.93%
386.83 USDCurrent price is 21.9% above the base model value.
Updated: 2026/04/29 07:24
Ad placement
Quarterly and annual financial table
Financial DetailsShowing latest 5 / 9
| Period | Type | Revenue | Net Income | Free Cash Flow | Diluted EPS |
|---|---|---|---|---|---|
| 2025/12/30 | Annual | 18B USD | 4B USD | 8B USD | 36.28 |
| 2024/12/30 | Annual | 17B USD | 3B USD | 6B USD | 33.05 |
| 2023/12/30 | Annual | 16B USD | 3B USD | 5B USD | 23.71 |
| 2022/12/30 | Annual | 14B USD | 3B USD | 4B USD | 27.7 |
| 2021/12/30 | Annual | - | - | - | - |
Ad placement