Calculated
DCF
Free cash flow, growth, discount rate, and terminal growth form an intrinsic value range.
40.43 USD37.67 USD47.71 USD
-62.2%
37.67 USDCurrent price is 62.2% below the base model value.
C
Consumer DefensivePackaged FoodsUnited States
CAG.US · Conagra Brands, Inc.
NYQ · US · USD
Latest price14.24 USD
30D+23.24%
Vs. base value-57.5%
Research summary
CAG.US latest organized financial period shows revenue declined -3.64% YoY and net income grew +232% YoY. Current price is about 14.24 USD, while the model base case is about 33.49 USD; the current price sits -57.5% versus the base case. This summary is intended for public-information research and model review.
Key financial trend
Annual financial metrics with switchable views. · Unit: USD
Revenue12B USD
Net income1B USD
Free cash flow1B USD
Operating cash flow2B USD
Price trend
Price date: 2026/04/28 · Updated: 2026/04/29 07:26
Valuation model range
Hover each model row to inspect formulas and inputs.
Current price14.24 USD
Base value33.49 USD
Vs. base-57.5%
Price date2026/04/28
33.49 USD33.49 USD33.49 USD
-57.48%
Calculated
Owner Earnings
Uses recent net income as an owner-earnings proxy and discounts scenario growth.
22.59 USD21.05 USD26.65 USD
-32.35%
21.05 USDCurrent price is 32.3% below the base model value.
Calculated
Reverse DCF
Solves the forward FCF growth rate implied by the current price.
Implied growth-10.0%
Current price implies roughly -10.0% annualized FCF growth.
-10.0%Current price implies roughly -10.0% annualized FCF growth.
Calculated
Earnings Power Value
Estimates earnings power value without assuming growth.
35.27 USD35.27 USD35.27 USD
-59.63%
35.27 USDCurrent price is 59.6% below the base model value.
Updated: 2026/04/29 07:26
Ad placement
Quarterly and annual financial table
Financial DetailsShowing latest 5 / 9
| Period | Type | Revenue | Net Income | Free Cash Flow | Diluted EPS |
|---|---|---|---|---|---|
| 2025/05/30 | Annual | 12B USD | 1B USD | 1B USD | 2.4 |
| 2024/05/30 | Annual | 12B USD | 347M USD | 2B USD | 0.72 |
| 2023/05/30 | Annual | 12B USD | 684M USD | 633M USD | 1.42 |
| 2022/05/30 | Annual | 12B USD | 888M USD | 713M USD | 1.84 |
| 2021/05/30 | Annual | - | - | - | - |
Ad placement