Excluded
DCF
Free cash flow, growth, discount rate, and terminal growth form an intrinsic value range.
---
-
-Positive free-cash-flow history is shorter than two years.
G
HealthcareMedical DevicesUnited States
GEHC.US · GE HealthCare Technologies Inc.
NMS · US · USD
Latest price59.54 USD
30D+0.6%
Vs. base value+21.2%
Research summary
GEHC.US latest organized financial period shows revenue grew +4.84% YoY and net income grew +4.57% YoY. Current price is about 59.54 USD, while the model base case is about 49.14 USD; the current price sits +21.2% versus the base case. This summary is intended for public-information research and model review.
Key financial trend
Annual financial metrics with switchable views. · Unit: USD
Revenue21B USD
Net income2B USD
Free cash flow-
Operating cash flow-
Price trend
Price date: 2026/04/28 · Updated: 2026/04/29 07:21
Valuation model range
Hover each model row to inspect formulas and inputs.
Current price59.54 USD
Base value49.14 USD
Vs. base+21.2%
Price date2026/04/28
50.83 USD49.14 USD55.27 USD
+21.16%
Calculated
Owner Earnings
Uses recent net income as an owner-earnings proxy and discounts scenario growth.
51.69 USD48.31 USD60.57 USD
+23.25%
48.31 USDCurrent price is 23.2% above the base model value.
Excluded
Reverse DCF
Solves the forward FCF growth rate implied by the current price.
Implied growth-
-
-Positive free-cash-flow samples are insufficient.
Calculated
Earnings Power Value
Estimates earnings power value without assuming growth.
49.97 USD49.97 USD49.97 USD
+19.15%
49.97 USDCurrent price is 19.1% above the base model value.
Updated: 2026/04/29 07:21
Ad placement
Quarterly and annual financial table
Financial DetailsShowing latest 5 / 9
| Period | Type | Revenue | Net Income | Free Cash Flow | Diluted EPS |
|---|---|---|---|---|---|
| 2025/12/30 | Annual | 21B USD | 2B USD | - | 4.55 |
| 2024/12/30 | Annual | 20B USD | 2B USD | - | 4.34 |
| 2023/12/30 | Annual | 20B USD | 2B USD | - | 3.03 |
| 2022/12/30 | Annual | 18B USD | 2B USD | - | 4.22 |
| 2021/12/30 | Annual | 18B USD | 2B USD | - | 4.95 |
Ad placement