Calculated
DCF
Free cash flow, growth, discount rate, and terminal growth form an intrinsic value range.
322.70 USD536.99 USD792.10 USD
-71.4%
536.99 USDCurrent price is 71.4% below the base model value.
Q
US
QCOM.US · QUALCOMM INC/DE
US · US
Latest price153.60 USD
30D-8.49%
Vs. base value-13.4%
Research summary
QCOM.US latest organized financial period shows revenue grew +13.66% YoY and net income declined -45.37% YoY. Current price is about 154 USD, while the model base case is about 177 USD; the current price sits -13.4% versus the base case. The page shows both reported and adjusted views; valuation still defaults to reported figures, while adjusted figures help isolate structured one-time-item impact. This summary is intended for public-information research and model review.
Key financial trend
Annual financial metrics with switchable views. · Unit: USD
Revenue44B USD
Net income6B USD
Free cash flow14B USD
Operating cash flow14B USD
Price trend
Price date: 2026/04/29 · Updated: 2026/04/29 15:22
Valuation model range
Hover each model row to inspect formulas and inputs.
Current price153.60 USD
Base value177.36 USD
Vs. base-13.4%
Price date2026/04/29
124.89 USD177.36 USD218.99 USD
-13.4%
Calculated
Owner Earnings
Uses recent net income as an owner-earnings proxy and discounts scenario growth.
169.85 USD274.78 USD358.04 USD
-44.1%
274.78 USDCurrent price is 44.1% below the base model value.Adjusted reference: 85.23 USD
Calculated
Reverse DCF
Solves the forward FCF growth rate implied by the current price.
Implied growth-1.6%
Current price implies roughly -1.6% annualized FCF growth.
-1.6%Current price implies roughly -1.6% annualized FCF growth.
Calculated
Earnings Power Value
Estimates earnings power value without assuming growth.
79.93 USD79.93 USD79.93 USD
+92.17%
79.93 USDCurrent price is 92.2% above the base model value.
Updated: 2026/04/29 15:22
Valuation basis and non-recurring items
Collapsed by default. Expand to inspect structured one-time items and adjusted figures without making them the primary page focus.
ExpandCollapse
Valuation basis and non-recurring items
Collapsed by default. Expand to inspect structured one-time items and adjusted figures without making them the primary page focus.
A positive amountAfterTax means the item increased reported net income; a negative value means it reduced reported net income. Adjusted net income = reported net income minus total after-tax impact. Valuation defaults to reported figures; adjusted figures are shown to observe one-time-item impact.
| Period | Item | Category | After-tax impact | Confidence |
|---|---|---|---|---|
| 2025/09/28 | Asset impairment | Impairment | -13M USD | Medium |
| 2025/09/28 | Restructuring charges | Restructuring | -31M USD | Medium |
| 2024/09/29 | Asset impairment | Impairment | -11M USD | Medium |
| 2024/09/29 | Restructuring charges | Restructuring | -85M USD | Medium |
| 2023/09/24 | Asset impairment | Impairment | -431M USD | Medium |
| 2023/09/24 | Restructuring charges | Restructuring | -562M USD | Medium |
| 2022/09/25 | Asset impairment | Impairment | -3M USD | Medium |
| 2021/09/26 | Asset impairment | Impairment | -8M USD | Medium |
Ad placement
Quarterly and annual financial table
Financial DetailsShowing latest 5 / 14
| Period | Type | Revenue | Net Income | Adjusted net income | Free Cash Flow | Diluted EPS | Adjusted EPS |
|---|---|---|---|---|---|---|---|
| 2025/09/28 | Annual | 44B USD | 6B USD | 6B USD | 14B USD | 5.01 | 5.05 |
| 2024/09/29 | Annual | 39B USD | 10B USD | 10B USD | 12B USD | 8.97 | 9.05 |
| 2023/09/24 | Annual | 36B USD | 7B USD | 8B USD | 11B USD | 6.42 | 7.3 |
| 2022/09/25 | Annual | 44B USD | 13B USD | 13B USD | 9B USD | 11.37 | 11.37 |
| 2021/09/26 | Annual | 34B USD | 9B USD | 9B USD | 11B USD | 7.87 | 7.88 |
Ad placement